Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL SALARIES

680,357.00

51530 SALARIES OVERTIME 10125222 101-45-25-222-51530-0000-0000- SALARIES OVERTIME

9,897.00 *

Overtime wages paid to employees which exceed a non-exempt employee's base compensation for full-time permanent employees.

1.00

9,897.00

9,897.00

TOTAL SALARIES OVERTIME

9,897.00

51560 SALARIES-PART TIME 10125222 101-45-25-222-51560-0000-0000- SALARIES - PART TIME

326,748.00 * 326,748.00

All part-time, temporary, seasonal, or

1.00

326,748.00

hourly employees regardless of positions.

TOTAL SALARIES-PART TIME

326,748.00

51590 CERTIFICATION PAY 10125222 101-45-25-222-51590-0000-0000- CERTIFICATION PAY

3,900.00 *

Incentive wages provided for employees that currently hold certifications. Example: Police, Utility, Parks, and Courts.

1.00

3,900.00

3,900.00

TOTAL CERTIFICATION PAY

3,900.00

51650 LONGEVITY PAY 10125222 101-45-25-222-51650-0000-0000- LONGEVITY PAY

3,612.00 *

The length of service pay for permanent, full time employees.

1.00

3,612.00

3,612.00

TOTAL LONGEVITY PAY

3,612.00

51770 AUTO ALLOWANCE 10125222 101-45-25-222-51770-0000-0000- AUTO ALLOWANCE

6,000.00 *

Fixed monthly reimbursement to approved employees for use of personal vehicle on a regular basis for city business.

1.00

6,000.00

6,000.00

Report generated: 08/31/2023 17:43 User: SOliver Program ID: bgnyrpts

Page

2

Made with FlippingBook - Online magazine maker