Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL ADVERTISING

1,000.00

55125 PRINTING & BINDING 10125222 101-45-25-222-55125-0000-0000- PRINTING & BINDING

200.00 *

This account is used to purchase

1.00

200.00

200.00

cardstock paper, postcards, and ink for the plotter.

Cardstock paper $50 Postcards $50Ink for Plotter $100

TOTAL PRINTING & BINDING

200.00

55170 RENTALS-BLDG LAND & SPACE 10125222 101-45-25-222-55170-0000-0000- RENTALS-BLDG LAND & SPACE

25,095.00 *

Rental Equipment for Special Events and Restroom Facilities for Tournaments

1.00

25,095.00

25,095.00

TOTAL RENTALS-BLDG LAND & SPACE

25,095.00

55171 RENTALS-EQUIPMENT & SUPPLIES 10125222 101-45-25-222-55171-0000-0000- RENTALS-EQUIPMENT & SUPPLIES

16,000.00 *

Purchase linens for Civic Center rentals - Linen Contract $16,000

1.00

16,000.00

16,000.00

TOTAL RENTALS-EQUIPMENT & SUPPLIES

16,000.00

55230 MEMBERSHIPS & SUBSCRIPTIONS 10125222 101-45-25-222-55230-0000-0000- MEMBERSHIPS & SUBSCRIPTIONS

2,750.00 *

Memberships & Subscriptions to Parks and Recreation professional organizations. NRPA - $1000TRAPS- $1350TAAF - $400

1.00

2,750.00

2,750.00

TOTAL MEMBERSHIPS & SUBSCRIPTIONS

2,750.00

55235 TRAINING AND TRAVEL EXPENSES 10125222 101-45-25-222-55235-0000-0000- TRAINING & PROF. DEVELOPEMENT.

3,000.00 *

Training & Professional Development for Staff Members to obtain and retain credentials

1.00

3,000.00

3,000.00

Report generated: 08/31/2023 17:43 User: SOliver Program ID: bgnyrpts

Page

5

Made with FlippingBook - Online magazine maker