Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL SALARIES-PART TIME

144,000.00

51590 CERTIFICATION PAY 10125224 101-45-25-224-51590-0000-0000- CERTIFICATION PAY

1,500.00 *

Incentive wages provided for employees that currently hold certifications. Example: Police, Utility, Parks, and Courts.

1.00

1,500.00

1,500.00

TOTAL CERTIFICATION PAY

1,500.00

51650 LONGEVITY PAY 10125224 101-45-25-224-51650-0000-0000- LONGEVITY PAY

372.00 *

The length of service pay for permanent, full time employees.

1.00

372.00

372.00

TOTAL LONGEVITY PAY

372.00

53340 OFFICE SUPPLIES/EQUIPMENT 10125224 101-45-25-224-53340-0000-0000- OFFICE SUPPLIES/EQUIPMENT

1,500.00 *

Copy, paper, pens, pencils, envelopes,

1.00

1,500.00

1,500.00

etc.

TOTAL OFFICE SUPPLIES/EQUIPMENT

1,500.00

53640 CLOTHING 10125224 101-45-25-224-53640-0000-0000- CLOTHING

1,500.00 *

Staff Shirts

1.00

1,500.00

1,500.00

TOTAL CLOTHING

1,500.00

53800 PROGRAM FOOD & REFRESHMENTS 10125224 101-45-25-224-53800-0000-0000- PROGRAM FOOD & REFRESHMENTS

13,000.00 *

Kitchen supplies

1.00

13,000.00

13,000.00

Report generated: 08/31/2023 17:43 User: SOliver Program ID: bgnyrpts

Page

9

Made with FlippingBook - Online magazine maker