Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL SALARIES

8,620,939.00

51530 SALARIES OVERTIME 10130300 101-15-30-300-51530-0000-0000- SALARIES OVERTIME

400,000.00 * 400,000.00

Overtime wages paid which exceed a non-exempt employee's base compensation for full-time permanent employees.

1.00

400,000.00

TOTAL SALARIES OVERTIME

400,000.00

51560 SALARIES-PART TIME 10130300 101-15-30-300-51560-0000-0000- SALARIES - PART TIME

238,204.00 * 238,204.00

All part-time, temporary, seasonal, or

1.00

238,204.00

hourly employees regardless of positions.

TOTAL SALARIES-PART TIME

238,204.00

51590 CERTIFICATION PAY 10130300 101-15-30-300-51590-0000-0000- CERTIFICATION PAY

121,920.00 * 121,920.00

Incentive wages provided for employees that currently hold certifications. Example: Police, Utility, Parks, and Courts.

1.00

121,920.00

TOTAL CERTIFICATION PAY

121,920.00

51620 DIFFERENTIAL PAY 10130300 101-15-30-300-51620-0000-0000- DIFFERENTIAL PAY

18,720.00 *

Additional per-hour wages paid for

1.00

18,720.00

18,720.00

working special shifts.

TOTAL DIFFERENTIAL PAY

18,720.00

51650 LONGEVITY PAY 10130300 101-15-30-300-51650-0000-0000- LONGEVITY PAY

18,572.00 *

The length of service pay for permanent, full time employees.

1.00

18,572.00

18,572.00

Report generated: 08/31/2023 17:44 User: SOliver Program ID: bgnyrpts

Page

2

Made with FlippingBook - Online magazine maker