Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL LONGEVITY PAY

18,572.00

51740 ASSIGNMENT PAY 10130300 101-15-30-300-51740-0000-0000- ASSIGNMENT PAY

12,125.00 *

Wages attributed to the performance of certain job functions as determined by the city.

1.00

12,125.00

12,125.00

TOTAL ASSIGNMENT PAY

12,125.00

51770 AUTO ALLOWANCE 10130300 101-15-30-300-51770-0000-0000- AUTO ALLOWANCE

6,000.00 *

Fixed monthly reimbursement to approved employees for use of personal vehicle on a regular basis for city business.

1.00

6,000.00

6,000.00

TOTAL AUTO ALLOWANCE

6,000.00

52106 BANK & CREDIT CARD EXP. 10130300 101-15-30-300-52106-0000-0000- BANK & CREDIT CARD EXP.

1,000.00 *

Bank & Credit Card Exp.

1.00

1,000.00

1,000.00

TOTAL BANK & CREDIT CARD EXP.

1,000.00

52230 POSTAGE 10130300 101-15-30-300-52230-0000-0000- POSTAGE

1,500.00 *

postage for Federal express, UPS, insured items sent back for repairs, letters for alarm permits, outgoing letters, boxes, packages, etc., certified and registered mailing charges.

1.00

1,500.00

1,500.00

TOTAL POSTAGE

1,500.00

52350 ADMINISTRATIVE EXPENSES 10130300 101-15-30-300-52350-0000-0000- ADMINISTRATIVE EXPENSES

6,000.00 *

Bereavement acknowledgements,

1.00

2,000.00

2,000.00

Retirements, employee appreciations, refreshments for quarterly & annual staff meetings and community meetings. increase in costs for plaques, awards, flowers and food.

Report generated: 08/31/2023 17:44 User: SOliver Program ID: bgnyrpts

Page

3

Made with FlippingBook - Online magazine maker