Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

Bereavement acknowledgements,

1.00

4,000.00

4,000.00

Retirements, employee appreciations, refreshments for quarterly & annual staff meetings and community meetings.

TOTAL ADMINISTRATIVE EXPENSES

6,000.00

52710 K-9 PROGRAM EXP. 10130300 101-15-30-300-52710-0000-0000- K-9 PROGRAM EXP.

5,000.00 *

K-9 Program expenses, vet bills,

1.00

5,000.00

5,000.00

equipment, training, etc.

TOTAL K-9 PROGRAM EXP.

5,000.00

53040 OTHER EQUIPMENT 10130300 101-15-30-300-53040-0000-0000- OTHER EQUIPMENT

67,000.00 *

Keys, minor tools & supplies for

1.00

3,000.00

3,000.00

vehicles and police facility, storage containers, masks, surge protectors, commercial enforcement decals, de-icer, spray paint. Forensic scanning system, software & on-site training for CID. captures info at crime scenes and vehicular accidents.

1.00

64,000.00

64,000.00

TOTAL OTHER EQUIPMENT

67,000.00

53340 OFFICE SUPPLIES/EQUIPMENT 10130300 101-15-30-300-53340-0000-0000- OFFICE SUPPLIES/EQUIPMENT

12,400.00 *

Printer cartridges, toner, file

1.00

11,000.00

11,000.00

folders, pens, batteries, DVDs, CDs, etc. Scanner-$1,000, Desk Riser-$300 & Head Phones-$100 Office Equipment for New Records Technician

1.00

1,400.00

1,400.00

Report generated: 08/31/2023 17:44 User: SOliver Program ID: bgnyrpts

Page

4

Made with FlippingBook - Online magazine maker