Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL SALARIES

538,327.00

51530 SALARIES OVERTIME 10130316 101-15-30-316-51530-0000-0000- SALARIES OVERTIME

2,400.00 *

Overtime wages paid which exceed a non-exempt employee's base compensation for full-time permanent employees.

1.00

2,400.00

2,400.00

TOTAL SALARIES OVERTIME

2,400.00

51560 SALARIES-PART TIME 10130316 101-15-30-316-51560-0000-0000- SALARIES-PART TIME

50,894.00 *

All part-time, temporary, seasonal, or

1.00

50,894.00

50,894.00

hourly employees regardless of positions.

TOTAL SALARIES-PART TIME

50,894.00

51590 CERTIFICATION PAY 10130316 101-15-30-316-51590-0000-0000- CERTIFICATION PAY

1,200.00 *

Incentive wages provided for employees that currently hold certifications. Example: Police, Utility, Parks, and Courts.

1.00

1,200.00

1,200.00

TOTAL CERTIFICATION PAY

1,200.00

51650 LONGEVITY PAY 10130316 101-15-30-316-51650-0000-0000- LONGEVITY PAY

1,784.00 *

The length of service pay for permanent, full time employees.

1.00

1,784.00

1,784.00

TOTAL LONGEVITY PAY

1,784.00

52350 ADMINISTRATIVE EXPENSES 10130316 101-15-30-316-52350-0000-0000- ADMINISTRATIVE EXPENSES

180.00 *

Miscellaneous costs and refreshments

1.00

180.00

180.00

for Eyes and Ears meetings.

Report generated: 08/31/2023 17:44 User: SOliver Program ID: bgnyrpts

Page 11

Made with FlippingBook - Online magazine maker