Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL TMRS - EMPLOYER

823,084.00

51470 SALARIES 10135350 101-15-35-350-51470-0000-0000- SALARIES

6,864,153.00 *

Salaries and wages paid to employees filing council approved, permanent, and full time positions. Salaries and wages paid to employees filing council approved, permanent, and full time positions.

1.00

.00

.00

1.00 6,864,153.00 6,864,153.00

TOTAL SALARIES

6,864,153.00

51530 SALARIES OVERTIME 10135350 101-15-35-350-51530-0000-0000- SALARIES OVERTIME

300,000.00 *

Overtime wages paid which exceed a non-exempt employee's base compensation for full-time permanent employees. Overtime wages paid which exceed a non-exempt employee's base compensation for full-time permanent employees.

1.00

.00

.00

1.00

300,000.00

300,000.00

TOTAL SALARIES OVERTIME

300,000.00

51590 CERTIFICATION PAY 10135350 101-15-35-350-51590-0000-0000- CERTIFICATION PAY

151,500.00 *

Incentive wages provided for employees that currently hold certifications. Example: Police, Utility, Parks, and Courts. Incentive wages provided for employees that currently hold certifications. Example: Police, Utility, Parks, and Courts.

1.00

.00

.00

1.00

151,500.00

151,500.00

TOTAL CERTIFICATION PAY

151,500.00

51620 DIFFERENTIAL PAY 10135350 101-15-35-350-51620-0000-0000- DIFFERENTIAL PAY

43,355.00 *

Additional per-hour wages paid for working special shifts. Additional per-hour wages paid for

1.00

.00

.00

1.00

43,355.00

43,355.00

working special shifts.

Report generated: 08/31/2023 17:45 User: SOliver Program ID: bgnyrpts

Page

2

Made with FlippingBook - Online magazine maker