Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL PRINTING & BINDING

2,100.00

55171 RENTALS-EQUIPMENT & SUPPLIES 10150500 101-50-50-500-55171-0000-0000- RENTALS-EQUIPMENT & SUPPLIES

300.00 *

Equipment rental

1.00

300.00

300.00

TOTAL RENTALS-EQUIPMENT & SUPPLIES

300.00

55228 ELECTRONIC MEDIA SUBSCRIPTIONS 10150500 101-50-50-500-55228-0000-0000- ELECTRONIC MEDIA SUBSCRIPTIONS

30,000.00 *

Electronic Media Subscriptions

1.00

30,000.00

30,000.00

Additional digital service (Overdrive)

TOTAL ELECTRONIC MEDIA SUBSCRIPTIONS

30,000.00

55230 MEMBERSHIPS & SUBSCRIPTIONS 10150500 101-50-50-500-55230-0000-0000- MEMBERSHIPS & SUBSCRIPTIONS

4,000.00 *

Professional organization memberships

1.00

4,000.00

4,000.00

TOTAL MEMBERSHIPS & SUBSCRIPTIONS

4,000.00

55235 TRAINING AND TRAVEL EXPENSES 10150500 101-50-50-500-55235-0000-0000- TRAINING & PROF. DEVELOPEMENT.

15,000.00 *

Training and professional development Post-pandemic training and statewide/nationwide conferences

1.00

15,000.00

15,000.00

TOTAL TRAINING AND TRAVEL EXPENSES

15,000.00

55415 OTHER CONTRACTUAL SERVICES 10150500 101-50-50-500-55415-0000-0000- OTHER CONTRACTUAL SERVICES

3,500.00 *

Other contractual services

1.00

3,500.00

3,500.00

TOTAL OTHER CONTRACTUAL SERVICES

3,500.00

56450 TELEPHONE SERVICE 10150500 101-50-50-500-56450-0000-0000- TELEPHONE SERVICE

12,000.00 *

Telephone service

1.00

12,000.00

12,000.00

Adding mobile devices for patrons

Report generated: 08/31/2023 17:48 User: SOliver Program ID: bgnyrpts

Page

5

Made with FlippingBook - Online magazine maker