Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL SALARIES

701,593.00

51590 CERTIFICATION PAY 10155550 101-35-55-550-51590-0000-0000- CERTIFICATION PAY

3,600.00 *

Incentive wages provided for employees that currently hold certifications. Example: Police, Utility, Parks, and Courts.

1.00

3,600.00

3,600.00

TOTAL CERTIFICATION PAY

3,600.00

51650 LONGEVITY PAY 10155550 101-35-55-550-51650-0000-0000- LONGEVITY PAY

4,092.00 *

The length of service pay for permanent, full time employees.

1.00

4,092.00

4,092.00

TOTAL LONGEVITY PAY

4,092.00

51770 AUTO ALLOWANCE 10155550 101-35-55-550-51770-0000-0000- AUTO ALLOWANCE

6,000.00 *

Fixed monthly reimbursement to approved employees for use of personal vehicle on a regular basis for city business.

1.00

6,000.00

6,000.00

TOTAL AUTO ALLOWANCE

6,000.00

53040 OTHER EQUIPMENT 10155550 101-35-55-550-53040-0000-0000- OTHER EQUIPMENT

3,500.00 *

Software / hardware tools and testers; server back up tapes; other minor equipment (flash drives, surge protectors, etc.).

1.00

3,500.00

3,500.00

TOTAL OTHER EQUIPMENT

3,500.00

53340 OFFICE SUPPLIES/EQUIPMENT 10155550 101-35-55-550-53340-0000-0000- OFFICE SUPPLIES/EQUIPMENT

700.00 *

Standard office supplies, plus cable

1.00

700.00

700.00

ties, canned air, etc.

Report generated: 08/31/2023 17:48 User: SOliver Program ID: bgnyrpts

Page

2

Made with FlippingBook - Online magazine maker