Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL WORKER'S COMPENSATION

145.00

51110 TMRS - EMPLOYER 10155555 101-35-55-555-51110-0000-0000- TMRS-EMPLOYER

13,032.00 *

City's contribution expense for Texas

1.00

13,032.00

13,032.00

Municipal Retirement System.

TOTAL TMRS - EMPLOYER

13,032.00

51470 SALARIES 10155555 101-35-55-555-51470-0000-0000- SALARIES

110,893.00 * 110,893.00

Salaries and wages paid to employees filing council approved, permanent, and full time positions.

1.00

110,893.00

TOTAL SALARIES

110,893.00

51590 CERTIFICATION PAY 10155555 101-35-55-555-51590-0000-0000- CERTIFICATION PAY

600.00 *

Incentive wages provided for employees that currently hold certifications. Example: Police, Utility, Parks, and Courts.

1.00

600.00

600.00

TOTAL CERTIFICATION PAY

600.00

51650 LONGEVITY PAY 10155555 101-35-55-555-51650-0000-0000- LONGEVITY PAY

272.00 *

The length of service pay for permanent, full time employees.

1.00

272.00

272.00

TOTAL LONGEVITY PAY

272.00

53040 OTHER EQUIPMENT 10155555 101-35-55-555-53040-0000-0000- OTHER EQUIPMENT

1,500.00 *

GIS data collection hardware, mounting boards, laminating supplies ect.

1.00

1,500.00

1,500.00

Report generated: 08/31/2023 17:48 User: SOliver Program ID: bgnyrpts

Page

7

Made with FlippingBook - Online magazine maker