Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL OTHER EQUIPMENT

1,500.00

53340 OFFICE SUPPLIES/EQUIPMENT 10155555 101-35-55-555-53340-0000-0000- OFFICE SUPPLIES/EQUIPMENT

300.00 *

General Office Supplies including binders, file folders, printer paper, toner, staples, etc.

1.00

300.00

300.00

TOTAL OFFICE SUPPLIES/EQUIPMENT

300.00

54320 COMPUTER SOFTWARE MAINT. 10155555 101-35-55-555-54320-0000-0000- COMPUTER SOFTWARE MAINT.

20,000.00 *

Annual software maint/license - ESRI, Adobe, CAD and other IT support software Annual software maint/license - ESRI, Adobe, CAD and other IT support software

1.00

.00

.00

1.00

20,000.00

20,000.00

TOTAL COMPUTER SOFTWARE MAINT.

20,000.00

55090 PROFESSIONAL SERVICES 10155555 101-35-55-555-55090-0000-0000- PROFESSIONAL SERVICES

20,000.00 *

DBA/GIS Analyst support, application dev/support, Program Management

1.00

20,000.00

20,000.00

TOTAL PROFESSIONAL SERVICES

20,000.00

55230 MEMBERSHIPS & SUBSCRIPTIONS 10155555 101-35-55-555-55230-0000-0000- MEMBERSHIPS & SUBSCRIPTIONS

1,000.00 *

Memberships to organizations and

1.00

1,000.00

1,000.00

professional subscriptions

TOTAL MEMBERSHIPS & SUBSCRIPTIONS

1,000.00

55235 TRAINING AND TRAVEL EXPENSES 10155555 101-35-55-555-55235-0000-0000- TRAINING AND TRAVEL EXPENSES

5,000.00 *

Professional development; books, training materials, Conferences/training events, meetings and workshops for staff.

1.00

5,000.00

5,000.00

Report generated: 08/31/2023 17:48 User: SOliver Program ID: bgnyrpts

Page

8

Made with FlippingBook - Online magazine maker