Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL CERTIFICATION PAY

2,700.00

51650 LONGEVITY PAY 10160600 101-40-60-600-51650-0000-0000- LONGEVITY PAY

1,096.00 *

1.00

1,096.00

1,096.00

TOTAL LONGEVITY PAY

1,096.00

51770 AUTO ALLOWANCE 10160600 101-40-60-600-51770-0000-0000- AUTO ALLOWANCE

6,000.00 *

1.00

6,000.00

6,000.00

TOTAL AUTO ALLOWANCE

6,000.00

52335 WELLNESS PROGRAM EXPENSE 10160600 101-40-60-600-52335-0000-0000- WELLNESS PROGRAM EXPENSE

15,000.00 *

Wellness Program for City Employees Wellness Program for City Employees

1.00

15,000.00

15,000.00

TOTAL WELLNESS PROGRAM EXPENSE

15,000.00

52340 BENEFIT ENROLLMENT EXPENSE 10160600 101-40-60-600-52340-0000-0000- BENEFIT ENROLLMENT EXPENSE

1,000.00 *

Benefit Enrollment Fee Benefit Enrollment Fee

1.00

1,000.00

1,000.00

TOTAL BENEFIT ENROLLMENT EXPENSE

1,000.00

53340 OFFICE SUPPLIES/EQUIPMENT 10160600 101-40-60-600-53340-0000-0000- OFFICE SUPPLIES/EQUIPMENT

6,500.00 *

Office Supplies

1.00

6,500.00

6,500.00

Office Supplies for 6 employees in HR and 1 Risk Manager

TOTAL OFFICE SUPPLIES/EQUIPMENT

6,500.00

53440 COMPUTER SOFTWARE 10160600 101-40-60-600-53440-0000-0000- COMPUTER SOFTWARE

10,250.00 *

computer software

1.00

10,250.00

10,250.00

computer software upgrades for HR

Report generated: 08/31/2023 17:50 User: SOliver Program ID: bgnyrpts

Page

2

Made with FlippingBook - Online magazine maker