Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL DEFERRED COMPENSATION

70,000.00

55090 PROFESSIONAL SERVICES 10109010 101-10-99-910-55090-0000-0000- PROFESSIONAL SERVICES

43,400.00 *

Misc. professional services. Legislature Advocacy expense

1.00 1.00

10,000.00 33,400.00

10,000.00 33,400.00

TOTAL PROFESSIONAL SERVICES

43,400.00

55222 TRANSPORTATION PROGRAM 10109010 101-10-99-910-55222-0000-0000- TRANSPORTATION PROGRAM

152,000.00 * 152,000.00

Transportation Program $152,000 for

1.00

152,000.00

Demand Service Riders

TOTAL TRANSPORTATION PROGRAM

152,000.00

55235 TRAINING AND TRAVEL EXPENSES 10109010 101-10-99-910-55235-0000-0000- TRAINING AND TRAVEL EXPENSES

10,000.00 *

Tuition, books and associated fees for three (3) employees participating in the UNT Dallas Initiative Program

1.00

10,000.00

10,000.00

TOTAL TRAINING AND TRAVEL EXPENSES

10,000.00

55311 LEGAL-MUNICIPAL COURT 10109010 101-10-99-910-55311-0000-0000- LEGAL-MUNICIPAL COURT

60,000.00 *

City Attorney fees for Court

1.00

60,000.00

60,000.00

TOTAL LEGAL-MUNICIPAL COURT

60,000.00

55312 LEGAL-CITY ATTORNEY 10109010 101-10-99-910-55312-0000-0000- LEGAL-CITY ATTORNEY

175,000.00 * 175,000.00

City Attorney Fees

1.00

175,000.00

TOTAL LEGAL-CITY ATTORNEY

175,000.00

55315 CONTRACTUAL SERVICES 10109010 101-10-99-910-55315-0000-0000- CONTRACTUAL SERVICES

50,000.00 *

Contractual Services for City wide

1.00

50,000.00

50,000.00

timekeeping system

Report generated: 08/31/2023 19:13 User: SOliver Program ID: bgnyrpts

Page

2

Made with FlippingBook - Online magazine maker