Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: SW REGIONAL COMM. CENTER F

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

00

DEPARTMENT

000 PROGRAM 40615 PARTICIPANT SHARE-DESOTO 111

111-00-00-000-40615-0000-0000- PARTICIPANT SHARE DESOTO

1,158,000.00 *

Estimated Share

1.00 1,158,000.00 -1,158,000.00

TOTAL PARTICIPANT SHARE-DESOTO

1,158,000.00

40650 PARTICIPANT SHARE CEDAR HILL 111

111-00-00-000-40650-0000-0000- PARTICIPANT SHARE CEDAR HILL

1,218,000.00 *

Estimated Share

1.00 1,218,000.00 -1,218,000.00

TOTAL PARTICIPANT SHARE CEDAR HILL

1,218,000.00

40685 PARTICIPANT SHARE DUNCANVILLE 111

111-00-00-000-40685-0000-0000- PARTICIPANT SHARE DUNCANVILLE

1,274,000.00 *

Estimated Share

1.00 1,274,000.00 -1,274,000.00

TOTAL PARTICIPANT SHARE DUNCANVILLE

1,274,000.00

42520 E911 REVENUE-DESOTO 111

111-00-00-000-42520-0000-0000- E911 REVENUE-DESOTO

400,000.00 *

E911 Revenue-Desoto E911 Revenue-Desoto

1.00 1.00

.00

.00

400,000.00

-400,000.00

TOTAL E911 REVENUE-DESOTO

400,000.00

42521 E911 REVENUE-CEDAR HILL 111

111-00-00-000-42521-0000-0000- E911 REVENUE-CEDAR HILL

340,000.00 *

E911 Revenue- Cedar Hill E911 Revenue- Cedar Hill

1.00 1.00

.00

.00

340,000.00

-340,000.00

Report generated: 08/31/2023 14:18 User: SOliver Program ID: bgnyrpts

Page

1

4

Made with FlippingBook - Online magazine maker