Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: SW REGIONAL COMM. CENTER F

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL TRAINING AND TRAVEL EXPENSES

25,000.00

56070 UTILITY-ELECTRIC 11145452 111-85-45-452-56070-0000-0000- UTILITY-ELECTRIC

20,000.00 *

1.00

20,000.00

20,000.00

TOTAL UTILITY-ELECTRIC

20,000.00

56165 UTILITY-GAS 11145452 111-85-45-452-56165-0000-0000- UTILITY-GAS

1,750.00 *

1.00

1,750.00

1,750.00

TOTAL UTILITY-GAS

1,750.00

56260 UTILITY-WATER & SEWER SERVICE 11145452 111-85-45-452-56260-0000-0000- UTILITY-WATER & SEWER SERVICE

800.00 *

1.00

800.00

800.00

TOTAL UTILITY-WATER & SEWER SERVICE

800.00

56450 TELEPHONE SERVICE 11145452 111-85-45-452-56450-0000-0000- TELEPHONE SERVICE

160,000.00 * 160,000.00

This fund covers costs for telephone service associated with SWRCC's main site and backup location.

1.00

160,000.00

TOTAL TELEPHONE SERVICE

160,000.00

57470 PUBLIC SAFETY DEBT EXP 11145452 111-85-45-452-57470-0000-0000- PUBLIC SAFETY DEBT EXP

70,150.00 *

This fund covers annual payment for debt of previous public safety radio system.

1.00

70,150.00

70,150.00

TOTAL PUBLIC SAFETY DEBT EXP

70,150.00

59134 TRANS TO 134-SWRCC STABLE FUND 11145452 111-85-45-452-59134-0000-0000- TRANS TO 134-SWRCC STABLE FUND

50,000.00 *

Transfer to fund 134

1.00

50,000.00

50,000.00

Report generated: 08/31/2023 14:18 User: SOliver Program ID: bgnyrpts

Page

9

12

Made with FlippingBook - Online magazine maker