Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: SW REGIONAL COMM. CENTER F

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL TRANS TO 134-SWRCC STABLE FUND

50,000.00

59413 TRANS TO 413-SWRCC EQUIP REP 11145452 111-85-45-452-59413-0000-0000- TRANS TO 413-SWRCC EQUIP REP

480,000.00 *

1.00 1.00

.00

.00

DISPATCH WORKSTATIONS REPLACEMENT

480,000.00

480,000.00

TOTAL TRANS TO 413-SWRCC EQUIP REP

480,000.00

TOTAL REG DISPATCH

4,745,137.00 4,745,137.00

TOTAL SOUTHWEST REGIONAL COMM CTR

99

NON-DEPARTMENTAL

910 NON DEPT 51570 FINAL BENEFIT PAY EXPENSE 11199910 111-85-99-910-51570-0000-0000- FINAL BENEFIT PAY EXPENSE

15,000.00 *

All expenses related to final benefit

1.00

15,000.00

15,000.00

pay for employees.

TOTAL FINAL BENEFIT PAY EXPENSE

15,000.00 15,000.00 15,000.00

TOTAL NON DEPT

TOTAL NON-DEPARTMENTAL

TOTAL SW REGIONAL COMM. CENTER F

9,485,137.00

GRAND TOTAL

9,485,137.00

** END OF REPORT - Generated by Shalonda Oliver **

Report generated: 08/31/2023 14:18 User: SOliver Program ID: bgnyrpts

Page 10

13

Made with FlippingBook - Online magazine maker