CITY OF DESOTO FUND SWRCC-STABILIZATION FUND 134
DETAILS
Actuals FY
Actuals FY
Budget FY
Projected FY Proposed FY
Planning FY
LINE ITEMS
2021
2022
2023
2023
2024
2025
31355
FUND BALANCE-BEGINNING
$
372,000
$
372,000
$
372,000
$
372,100
$
422,200
$
372,000
REVENUES 46060 INTEREST REVENUE
$ $ $
- - -
$ $ $
- - -
$ $ $
100
$ $ $
100
$
100
$
100
47111 TRANS FROM 111-SWRCC DISPATCH
-
-
$ $
50,000 50,100 422,200 422,200
$ $
50,000 50,100 472,300 472,300
TOTAL REVENUES
100
100
TOTAL AVAILABLE RESOURCES
$
372,000 372,000
$
372,000 372,000
$
372,100 372,100
$
372,100 372,100
$
$
FUND BALANCE-ENDING
$
$
$
$
$
$
23
Made with FlippingBook - Online magazine maker