Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: ECONOMIC DEVELOPMENT TRUST

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

12757010 56450 - TELEPHONE SERVICE

3,000.00 *

Yearly Fee for 3 company cellphones and 1 mi-fi device. Average monthly cost $170.00

1.00

3,000.00

3,000.00

12757010 59305 - TRANS TO 305-DEBT SERVICE

1,000,000.00 *

Sales Tax Revenue -DPDC

1.00 1,000,000.00 1,000,000.00

TOTAL DDC ADMN

4,298,702.00 4,298,702.00 4,298,702.00

TOTAL ECONOMIC DEVELOPMENT CORP DPT TOTAL DESOTO DEVELOPMENT CORP TOTAL ECONOMIC DEVELOPMENT TRUST

508,702.00

TOTAL REVENUE TOTAL EXPENSE

-3,790,000.00 4,298,702.00

GRAND TOTAL

508,702.00

** END OF REPORT - Generated by Tracy Cormier **

Report generated: 07/06/2023 16:00 User: tcormier Program ID: bgnyrpts

Page

5

8-11

Made with FlippingBook - Online magazine maker