Proposed FY2023-24 & Planning FY2024-25 Budget

Public Utility Fund Major Revenue Sources

$16,000,000

$14,000,000

$12,000,000

$10,000,000

$8,000,000

$6,000,000

$4,000,000

$2,000,000

$-

Actual

Actual

Actual

Actual

Budgeted FY

Projected FY

Proposed FY

Planning FY

2019

2020

2021

2022

2023

2023

2024

2025

Water Sales $10,422,256 Sewer Sales $11,427,306

$11,402,603 $12,088,480

$10,628,035 $12,830,668

$12,941,074 $14,108,415

$11,527,200 $13,656,720

$11,527,200 $13,656,720

$11,878,600 $14,052,020

$11,878,600 $14,052,020

9-5

Made with FlippingBook - Online magazine maker