Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: STORM DRAINAGE UTILITY FUN

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL WORKER'S COMPENSATION

121.00

51110 TMRS - EMPLOYER 52202010 522-20-20-210-51110-0000-0000- TMRS - EMPLOYER

10,857.00 *

City's contribution expense for Texas

1.00

10,857.00

10,857.00

Municipal Retirement System.

TOTAL TMRS - EMPLOYER

10,857.00

51470 SALARIES 52202010 522-20-20-210-51470-0000-0000- SALARIES

91,398.00 *

Salaries and wages paid to employees filing council approved, permanent, and full time positions.

1.00

91,398.00

91,398.00

TOTAL SALARIES

91,398.00

51590 CERTIFICATION PAY 52202010 522-20-20-210-51590-0000-0000- CERTIFICATION PAY

900.00 *

Incentive wages provided for employees that currently hold certifications. Example: Police, Utility, Parks, and Courts.

1.00

900.00

900.00

TOTAL CERTIFICATION PAY

900.00

51650 LONGEVITY PAY 52202010 522-20-20-210-51650-0000-0000- LONGEVITY PAY

816.00 *

The length of service pay for permanent, full time employees.

1.00

816.00

816.00

TOTAL LONGEVITY PAY

816.00

52230 POSTAGE 52202010 522-20-20-210-52230-0000-0000- POSTAGE

500.00 *

1.00

500.00

500.00

Report generated: 08/31/2023 16:20 User: SOliver Program ID: bgnyrpts

Page

2

7

Made with FlippingBook - Online magazine maker