Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: STORM DRAINAGE UTILITY FUN

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL POSTAGE

500.00

53340 OFFICE SUPPLIES/EQUIPMENT 52202010 522-20-20-210-53340-0000-0000- OFFICE SUPPLIES/EQUIPMENT

6,000.00 *

1.00

6,000.00

6,000.00

TOTAL OFFICE SUPPLIES/EQUIPMENT

6,000.00

53800 PROGRAM FOOD & REFRESHMENTS 52202010 522-20-20-210-53800-0000-0000- PROGRAM FOOD & REFRESHMENTS

900.00 *

1.00

900.00

900.00

TOTAL PROGRAM FOOD & REFRESHMENTS

900.00

54050 REPAIR & MAINTENANCE 52202010 522-20-20-210-54050-0000-0000- REPAIR & MAINTENANCE

50,000.00 *

Miscellaneous drainage repairs

1.00

50,000.00

50,000.00

TOTAL REPAIR & MAINTENANCE

50,000.00

55090 PROFESSIONAL SERVICES 52202010 522-20-20-210-55090-0000-0000- PROFESSIONAL SERVICES

300,000.00 * 300,000.00

Drainage Master Plan 250,000; updating

1.00

300,000.00

Drainage Manual 90,000

TOTAL PROFESSIONAL SERVICES

300,000.00

55120 ADVERTISING 52202010 522-20-20-210-55120-0000-0000- ADVERTISING

500.00 *

MS4 related

1.00

500.00

500.00

TOTAL ADVERTISING

500.00

55125 PRINTING & BINDING 52202010 522-20-20-210-55125-0000-0000- PRINTING & BINDING

1,000.00 *

1.00

1,000.00

1,000.00

Report generated: 08/31/2023 16:20 User: SOliver Program ID: bgnyrpts

Page

3

8

Made with FlippingBook - Online magazine maker