Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: STORM DRAINAGE UTILITY FUN

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL TMRS - EMPLOYER

210.00

51290 PIP INCENTIVE PROGRAM 52299910 522-20-99-910-51290-0000-0000- PIP INCENTIVE PROGRAM

1,650.00 *

PIP Incentive

1.00

1,650.00

1,650.00

TOTAL PIP INCENTIVE PROGRAM

1,650.00

52310 ADMIN COST REIMB TO 101 GEN FD 52299910 522-20-99-910-52310-0000-0000- ADMIN COST REIMB TO 101 GEN FD

102,673.00 * 102,673.00

Administrative cost to General Fund

1.00

102,673.00

TOTAL ADMIN COST REIMB TO 101 GEN FD

102,673.00 105,153.00 105,153.00

TOTAL NON DEPT

TOTAL NON-DEPARTMENTAL

TOTAL STORM DRAINAGE UTILITY FUN

3,293,090.00

GRAND TOTAL

3,293,090.00

** END OF REPORT - Generated by Shalonda Oliver **

Report generated: 08/31/2023 16:20 User: SOliver Program ID: bgnyrpts

Page

7

12

Made with FlippingBook - Online magazine maker