CITY OF DESOTO FUND 220 HOTEL OCCUPANCY TAX -STABILIZATION FUND
DETAILS
Actuals FY Actuals FY Actuals FY Budget FY Planning FY Planning FY
LINE ITEMS
2021
2022
2023
2023
2024
2025
FUND BALANCE-BEGINNING 502,926 $ $
504,474 $
507,555 $
507,555 $
507,555 $
507,555
31355
REVENUES 46060 INTEREST REVENUE
$ $
1,548 1,548
$ $
3,081 3,081
$ $
2,477 2,477
$ $
- -
$ $
- -
$ $
- -
TOTAL REVENUE
TOTAL AVAILABLE RESOURCES $
504,474 $
507,555 $
507,555 $
507,555 $
507,555 $
507,555
TOTAL EXPENDITURES
$
-
$
-
$
-
$
-
$
-
$
-
FUND BALANCE-ENDING 504,474 $ $
507,555 $
507,555 $
507,555 $
507,555 $
507,555
12-10
Made with FlippingBook - Online magazine maker