Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: FIRE TRAINING FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

15 35

PUBLIC SAFETY FIRE DEPARTMENT

350 FIRE EMS OPERATIONS 22835350 51020 - GROUP INSURANCE-EMPLOYER

22,546.00 *

Expenditures for the City's expense for health, dental, and life insurance premiums. Expenditures for the City's expense for health, dental, and life insurance premiums.

1.00

.00

.00

1.00

22,546.00

22,546.00

22835350 51050 - FICA EXP.-EMPLOYER

4,908.00 *

To include payments for the state's (employer) share contribution made under the Federal Insurance Contributions Act. To include payments for the state's (employer) share contribution made under the Federal Insurance Contributions Act.

1.00

.00

.00

1.00

4,908.00

4,908.00

22835350 51080 - WORKER'S COMPENSATION

1,204.00 *

Insurance premiums for workers' compensation paid by the employer all personnel. Insurance premiums for workers' compensation paid by the employer all personnel.

1.00

.00

.00

1.00

1,204.00

1,204.00

22835350 51110 - TMRS-EMPLOYER

6,984.00 *

City's contribution expense for Texas Municipal Retirement System. City's contribution expense for Texas

1.00

.00

.00

1.00

6,984.00

6,984.00

Municipal Retirement System.

22835350 51470 - SALARIES

62,358.00 *

Salaries and wages paid to employees filing council approved, permanent, and full time positions. Salaries and wages paid to employees filing council approved, permanent, and full time positions.

1.00

.00

.00

1.00

62,358.00

62,358.00

Report generated: 07/06/2023 14:43 User: tcormier Program ID: bgnyrpts

Page

2

14-35

Made with FlippingBook - Online magazine maker