Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: FIRE TRAINING FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

22835350 55085 - MEDICAL SERVICES

1,500.00 *

Medical Direction cost and drug

1.00

1,500.00

1,500.00

screening of students.

22835350 55090 - PROFESSIONAL SERVICES

46,200.00 *

Payment for outside instructors.

1.00

46,200.00

46,200.00

22835350 55120 - ADVERTISING

100.00 *

Internet Cost for Website

1.00

100.00

100.00

22835350 55125 - PRINTING & BINDING

1,000.00 *

Printing & Binding of Class material

1.00

1,000.00

1,000.00

for students and instructors.

22835350 55171 - RENTAL-EQUIPMENT-SUPLIES

2,000.00 *

Rental- Equipment - Supplies of Props for Instruction not already owned by Training Center.

1.00

2,000.00

2,000.00

22835350 55195 - ANNUAL AWARDS

700.00 *

Annual Awards for Best Instructor of

1.00

700.00

700.00

Classes.

22835350 55235 - TRAINING & PROF. DEVELOPEMENT.

1,500.00 *

Professional Development and Training

1.00

1,500.00

1,500.00

of Staff.

22835350 56165 - UTILITY-GAS

2,000.00 *

Utilities

1.00

2,000.00

2,000.00

22835350 56450 - TELEPHONE SERVICE

2,000.00 *

Telephone Services Including Wifi.

1.00

2,000.00

2,000.00

22835350 59305 - TRANS TO 305-DEBT SERVICE

32,250.00 *

Trans to 305- Debt Service-Payment of Loan for Training Center Building.

1.00

32,250.00

32,250.00

TOTAL FIRE EMS OPERATIONS TOTAL FIRE DEPARTMENT

303,600.00 303,600.00 303,600.00 -71,900.00

TOTAL PUBLIC SAFETY

TOTAL FIRE TRAINING FUND

Report generated: 07/06/2023 14:43 User: tcormier Program ID: bgnyrpts

Page

4

14-37

Made with FlippingBook - Online magazine maker