CITY OF DESOTO FUND 233 YOUTH SPORTS ASSOC-SOCCER DETAILS
Actuals FY
Actuals FY Budget FY Projected FY Proposed FY Planning FY
LINE ITEMS
2021
2022
2023
2023
2024
2025
FUND BALANCE-BEGINNING
31355
$
2,000
$
2,000 $ 2,000 $
2,000 $
1,500 $
1,000
TOTAL AVAILABLE RESOURCES
$
2,000
$
2,000 $ 2,000 $
2,000 $
1,500 $
1,000
EXPENDITURES 54590 SOCCER MAINTENANCE
$ $
- -
$ $
- -
$ $
500 500
$ $
500 500
$ $
500 500
$ $
500 500
TOTAL EXPENDITURES
FUND BALANCE-ENDING
$
2,000
$
2,000 $ 1,500 $
1,500 $
1,000
$
500
14-55
Made with FlippingBook - Online magazine maker