Proposed FY2023-24 & Planning FY2024-25 Budget

CITY OF DESOTO FUND 242 INDUSTRIAL DEVEL. AUTHORITY

DETAILS

Actuals FY Actuals FY Budget FY Projected FY Proposed FY Planning FY

LINE ITEMS

2021

2022

2023

2023

2024

2025

31355

FUND BALANCE-BEGINNING 30,408 $ $ 30,419 30,579 $ $

30,579 $

30,679 $

30,679

REVENUES 46060 INTEREST REVENUE

$ $

11 11

$ $

159 $ 159 $

350 350

$ $

350 350

$ $

- -

$ $

- -

TOTAL REVENUE

TOTAL AVAILABLE RESOURCES 30,419 $ $ 30,579 30,929 $ $

30,929 $

30,679 $ 30,679

EXPENDITURES 53380 MISCELLANEOUS SUPPLIES

$ $ $

- - -

$ $ $

- - -

$ $ $

250 250 250

$ $ $

250 250 250

$ $ $

- - -

$ $ $

- - -

SUPPLIES

TOTAL EXPENDITURES

FUND BALANCE-ENDING 30,419 $ $ 30,579 30,679 $ $

30,679 $

30,679 $

30,679

14-65

Made with FlippingBook - Online magazine maker