Proposed FY2023-24 & Planning FY2024-25 Budget

CITY OF DESOTO FUND 247 YOUTH SPORTS-GIRLS SOFTBALL DETAILS

Actuals FY Actuals FY

Budget FY Projected FY Proposed FY Planning FY

LINE ITEMS

2021

2022

2023

2023

2024

2025

31355 FUND BALANCE-BEGINNING 4,625 $ $

4,625

4,625

$

$

4,625 $

3,625 $

2,625

REVENUES

TOTAL REVENUES

$

-

$

-

$ $

-

$ $

-

$

-

$

-

TOTAL AVAILABLE RESOURCES $

4,625 $

4,625

4,625

4,625 $

3,625 $

2,625

EXPENDITURES

55510 ADMIN FEES

$ $

- -

$ $

- -

$ $

1,000 1,000

$ $

1,000 $ 1,000 $

1,000 $ 1,000 $

1,000 1,000

TOTAL EXPENDITURES

ENDING FUND BALANCE $

4,625 $

4,625

$

3,625

$

3,625 $

2,625 $

1,625

14-66

Made with FlippingBook - Online magazine maker