Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: PARK MAINTENANCE

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

00

DEPARTMENT

000 PROGRAM 46060 INTEREST REVENUE 407

407-00-00-000-46060-0000-0000- INTEREST REVENUE

2,500.00 *

Interest revenue

1.00

2,500.00

-2,500.00

TOTAL INTEREST REVENUE

2,500.00

49822 PROCEEDS FROM TAX NOTES 407

407-00-00-000-49822-0000-0000- PROCEEDS FROM TAX NOTES

150,000.00 *

Regular Park Maintenance ADA compliance updates

1.00 1.00

100,000.00 50,000.00

-100,000.00 -50,000.00

TOTAL PROCEEDS FROM TAX NOTES

150,000.00 152,500.00 152,500.00

TOTAL PROGRAM

TOTAL DEPARTMENT

25

PARKS & RECREATION DEPARTMENT

250 PARKLANDSCAPE 53040 OTHER EQUIPMENT 40725250 407-45-25-250-53040-0000-0000- OTHER EQUIPMENT

24,500.00 *

Replacement of playground equipment and fibark. This line item also includes repair of

1.00

15,000.00

15,000.00

1.00

9,500.00

9,500.00

park amenities.

TOTAL OTHER EQUIPMENT

24,500.00

54050 REPAIR & MAINTENANCE 40725250 407-45-25-250-54050-0000-0000- REPAIR & MAINTENANCE

30,000.00 *

Park maintenance equipment/repairs

1.00

30,000.00

30,000.00

Report generated: 08/31/2023 17:19 User: SOliver Program ID: bgnyrpts

Page

1

Made with FlippingBook - Online magazine maker