Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: ELECTRON.EQUIP.REPLACE.FUN

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL FICA EXP.-EMPLOYER

6,933.00

51080 WORKER'S COMPENSATION 41406010 412-40-60-600-51080-0000-0000- WORKER'S COMPENSATION

115.00 *

Insurance premiums for workers' compensation paid by the employer all personnel.

1.00

115.00

115.00

TOTAL WORKER'S COMPENSATION

115.00

51560 SALARIES-PART TIME 41406010 412-40-60-600-51560-0000-0000- SALARIES-PART TIME

88,093.00 *

All part-time, temporary, seasonal, or

1.00

88,093.00

88,093.00

hourly employees regardless of positions.

TOTAL SALARIES-PART TIME TOTAL HUMAN RESOURCES TOTAL HUMAN RESOURCES

88,093.00 95,141.00 95,141.00

TOTAL ELECTRON.EQUIP.REPLACE.FUN

3,823,729.00

GRAND TOTAL

3,823,729.00

** END OF REPORT - Generated by Shalonda Oliver **

Report generated: 08/31/2023 17:21 User: SOliver Program ID: bgnyrpts

Page

5

Made with FlippingBook - Online magazine maker