Pro Forma Summary and Return Metrics
Total Development Cost
$286 million
Equity Investment
$70.0 million
Yield on Cost
5.5%
Levered IRR
16.3%
Equity Multiple
3.3x
Unlevered IRR
10.9% 20.1% 15.5%
GP IRR LP IRR
Made with FlippingBook Online newsletter maker