City of Tonganoxie 2024 Budget Book

City of Tonganoxie 2024 Adopted Budget

2022

2023

2024

Transient Guest Tax Fund

Actual

Adopted Adopted

Beginning Fund Balance

$

6,199

$

7,397

$

7,397

Revenues

Taxes

$

1,198

$

1,100

$

1,100

Charges for Service Fees, Licenses, Permits

- - -

- - -

- - -

Grants & Other

Total Revenues

$

1,198

$

1,100

$

1,100

Transfers from Other Funds

$

-

$

-

$

-

Total Resources

$

7,397 $

8,497 $

8,497

Expenditures Operating

Salaries and Benefits Contractual Services

$

- - - - -

$

-

$

-

1,100

1,100

Supplies Equipment

- -

- -

Subtotal Operating

$

$

1,100

$

1,100

Debt Service

$

-

$

-

$

-

Total Expenditures

$

-

$

1,100

$

1,100

Transfers to Other Funds

$

-

$

-

$

-

Total Obligations

$

-

$

1,100 $

1,100

Ending Fund Balance

$

7,397

$

7,397

$

7,397

Page 16 of 48

Made with FlippingBook - Online Brochure Maker