City of Tonganoxie 2024 Budget Book

City of Tonganoxie 2024 Adopted Budget Administration

The Administration Department provides executive leadership and administrative support for all departments and services for the implementation of the policies of the Mayor and City Council.

- Finance

- Human Resources - Municipal Court

- Community Development

- City Planning

- Codes Inspection - Legal Research - Trash Disposal

- City Engineering - Animal Control

- Utility Billing

- Customer Service

2022 Actual

2023

2024

Adopted Adopted

Expenditures by Category Personal Services

$

639,940 $

756,870 $

814,489 1,399,355 103,600

Contractual Services

1,063,740 1,451,764

Supplies Equipment Grant Match

24,613 4,448

36,950

698,008 1,422,800

- - Total $ 1,732,742 2,943,592 $ $ 3,740,244 -

Expenditures by Fund General Fund Water Operations Sewer Operations

$

814,013 $

828,891 $

962,695 297,913 220,536 460,000 12,000 1,100

234,973 168,538 396,810

375,298 180,295 455,000

Sanitation Storm Water

1,750

7,000 1,100

Transient Guest Tax Capital Projects & Debt

0

116,657 1,096,008 1,786,000 Total $ 1,732,742 2,943,592 $ $ 3,740,244

Personnel Positions City Manager

1.0 1.0 1.5 1.0 1.0 1.0 6.5

Assistant City Manager Administrative Assistant Utilities Coordinator

Deputy City Clerk Building Inspector

Total

Budget Considerations

Budget enhancements include up to 5% for employee merit pay increases. The 2024 budget also included a planned re- evaluation of the overall compensation structure for employees and addition of 1.5 paid holidays to the City'sholiday schedule. Other changes to the 2024 budget included supporting the requests submitted by the Tonganoxie Business Association, Tonganoxie Arts Council, Tonganoxie Historical Society, & Tonganoxie Farmers Market through direct funding support. The Administration Department's budget includes many of the professional services that the City contracts out each year, including legal services, city prosecutor, auditing services, payroll services, planning, animal control, information

Page 29 of 48

Made with FlippingBook - Online Brochure Maker