City of Tonganoxie 2024 Budget Book

2024 Adopted Budget City of Tonganoxie

The Police Department employs a fully trained and accredited law enforcement team for the safety of the Tonganoxie community. Police Department

- Patrol

- Investigations

- School Resource Officer

2022 Actual

2023

2024

Adopted Adopted

Expenditures by Category Personal Services

$ 1,122,009 1,343,463 $ $ 1,356,482

Contractual Services

87,535 73,904 169,380

92,800 75,100 6,500

134,900 71,450

Supplies Equipment

128,500 Total $ 1,452,828 1,517,863 $ $ 1,691,332 $ 1,384,043 1,503,863 $ $ 1,674,332 17,000 Total $ 1,452,828 1,517,863 $ $ 1,691,332 68,785 14,000

Expenditures by Fund General Fund

Police Capital Reserve

Personnel Positions Police Chief

1.0 1.0 3.0 2.0 6.0 1.0 0.0

Lieutenant Sergeant Corporal

Part Time Police Officers (3)

1.25

Police Officer Records Clerk Police Trainee

Total

15.25

Budget Considerations

Budget enhancements include up to 5% for employee merit pay increases. The 2024 budget also included a planned re-evaluation of the overall compensation structure for employees and continuation of night shift differential pay for Police Department employees. Another change in the Police Department General Fund budget for staffing in 2024 was authorization of budget authority for $1,000 annual stipends for Rangemaster and Drug Recognition Expert areas of focus. Other approved increases included in the 2024 General Fund Police Department budget include various operational cost increases, including IT services. A major equipment upgrade for the Police Department included in the 2024 budget is the purchase of two new Chevy Tahoe vehicles for the Police Department fleet needs for a cost estimted at $115,000. In addition, $10,000 of infrastructure sales tax proceeds was dedicated for maintenance and repairs at the Police Station facility.

Page 31 of 48

Made with FlippingBook - Online Brochure Maker