DeSoto FY21----FY22-Approved-Budget

CITY OF DESOTO

FUND GENERAL FUND 101

DEPARTMENT GENERAL ADMINISTRATION 1

PROGRAM RECORDS MANAGEMENT

11

SUMMARY

Actuals FY Budget FY Projected FY Adopted FY Planning FY

LINE ITEM

2019

2020

2020

2021

2022

EXPENDITURES

PERSONNEL

$68,825

$74,965

$74,965

$75,842

$80,805

SUPPLIES

$215

$389

$389

$389

$389

SERVICES & PROFESSIONAL FEES

$3,161 $72,201

$6,098 $81,452

$6,098 $81,452

$5,550 $81,781

$5,550 $86,744

TOTAL

PERSONNEL: Full Time

1

1

1

1

1

140

Made with FlippingBook - professional solution for displaying marketing and sales documents online