DeSoto FY21----FY22-Approved-Budget

CITY OF DESOTO DEPARTMENT

FUND GENERAL FUND 101

PROGRAM

POLICE DEPARTMENT

CODE ENFORCEMENT

6

17

SUMMARY

Actuals FY Budget FY Projected FY Adopted FY

Planning FY

LINE ITEM

2019

2020

2020

2021

2022

EXPENDITURES

PERSONNEL

$322,724

$476,179 $7,680 $10,077 $56,000 $549,936

$476,179 $7,680 $10,077 $56,000 $549,936

$487,376

$516,950 $5,100 $10,758

SUPPLIES

$7,763 $5,198

$4,600 $9,322

SERVICES & PROFESSIONAL FEES

TRANSFERS

$0

$0

$0

TOTAL

$335,685

$501,298

$532,808

PERSONNEL: Full Time

4 1

5 1

5 1

6 1

6 1

Part Time

190

Made with FlippingBook - professional solution for displaying marketing and sales documents online