DeSoto FY21----FY22-Approved-Budget

CITY OF DESOTO DEPARTMENT INFORMATION TECHNOLOGY

FUND GENERAL FUND 101

PROGRAM

GIS

11 SUMMARY

16

Actuals FY Budget FY Projected FY Adopted FY

Planning FY

LINE ITEM

2019

2020

2020

2021

2022

EXPENDITURES

PERSONNEL

$107,797

$117,006 $1,800 $25,270 $144,076

$117,006 $1,800 $25,270 $144,076

$117,380 $1,800 $39,000 $158,180

$124,372 $1,800 $36,000 $162,172

SUPPLIES

$1,066 $9,436

SERVICES & PROFESSIONAL FEES

TOTAL

$118,300

PERSONNEL: Full Time

3

3

3

3

3

214

Made with FlippingBook - professional solution for displaying marketing and sales documents online