CITY OF DESOTO
STABILIZATION FUND-DESOTO 108 SUMMARY
Actuals FY Budget FY Projected FY Adopted FY Planning FY 2019 2020 2020 2021 2022 FUND BALANCE-BEGINNING $2,130,469 $2,401,328 $2,401,328 $2,658,328 $2,917,328 LINE ITEMS
REVENUES INTEREST REVENUE
$20,859 $250,000 $270,859
$30,000 $250,000 $280,000
$7,000
$9,000
$9,000
TRANSFERS FROM OTHER FUNDS
$250,000 $257,000
$250,000 $259,000
$0
TOTAL REVENUES $9,000 TOTAL AVAILABLE RESOURCES $2,401,328 $2,681,328 $2,658,328 $2,917,328 $2,926,328 FUND BALANCE-ENDING $2,401,328 $2,681,328 $2,658,328 $2,917,328 $2,926,328
227
Made with FlippingBook - professional solution for displaying marketing and sales documents online