CITY OF DESOTO FUND DEBT SERVICE PARKS DEVELOPMENT 347 SUMMARY
Budget FY
Projected FY
Adopted FY
Planning FY
Actuals FY
LINE ITEMS
2019
2020
2020
2021
2022
FUND BALANCE-BEGINNING
$110,412
$109,494
$109,494
$107,874
$105,474
INTEREST REVENUES
$1,332
$300
$880
$100
$100
TRANSFERS FROM OTHER FUNDS
$213,300 $214,632 $325,044
$213,300 $213,600 $323,094
$215,700 $216,580 $326,074
$217,700 $217,800 $325,674
$217,700 $217,800 $323,274
TOTAL REVENUES
TOTAL AVAILABLE RESOURCES
EXPENDITURES DEBT SERVICE
$215,550 $215,550
$215,800 $215,800
$218,200 $218,200
$220,200 $220,200
$221,800 $221,800
TOTAL EXPENDITURES
ENDING FUND BALANCE
$109,494
$107,294
$107,874
$105,474
$101,474
254
Made with FlippingBook - professional solution for displaying marketing and sales documents online