CITY OF DESOTO FUND UTILITY BUILD CONST R UCTION FUND 505 SUMMARY
Actuals FY Budget FY Projected FY Adopted FY Planning FY 2019 2020 2020 2021 2022
LINE ITEMS
FUND BALANCE-BEGINNING $0
1,006,273 $
$1,006,273 $2,015,773 $3,018,773
REVENUES INTEREST REVENUES
$6,273
$3,000
$9,500
$3,000
$3,000
TRANSFERS FROM OTHER FUNDS
$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
TOTAL REVENUES
$1,006,273
$1,003,000
$1,009,500
$1,003,000
$1,003,000
TOTAL AVAILABLE RESOURCES $1,006,273 2,009,273 $
2,015,773 $
3,018,773 $
4,021,773 $
FUND BALANCE-ENDING $1,006,273 2,009,273 $
2,015,773 $
3,018,773 $
4,021,773 $
272
Made with FlippingBook - professional solution for displaying marketing and sales documents online