DeSoto FY21----FY22-Approved-Budget

CITY OF DESOTO DEPARTMENT

FUND STORM DRAINAGE UTILITY FUND 522

PROGRAM

NON DEPARTMENTAL

ALL PROGRAMS

99 SUMMARY

LINE ITEM EXPENSES

Actuals FY Budget FY Projected FY Adopted FY Planning FY

2019

2020

2020

2021

2022

PERSONNEL

$4,168

$1,980

$1,980

$1,980

$1,980

SERVICES & PROFESSIONAL FEES

$119,203

$102,673

$102,673

$102,673

$102,673

DEBT SERVICE

$250

$350

$350

$350

$350

NON DEPARTMENTAL

$123,621

$105,003

$105,003

$105,003

$105,003

282

Made with FlippingBook - professional solution for displaying marketing and sales documents online