DeSoto FY21----FY22-Approved-Budget

DEPARTMENT NON-DEPARTMENTAL 99 CITY OF DESOTO SUMMARY

FUND SANITATION ENTERPRISE FUND 552

PROGRAM ALL

LINE ITEM EXPENSES

Actuals FY Budget FY Projected FY Adopted FY Planning FY

2019

2020

2020

2021

2022

PERSONNEL

$4,168

$2,709

$2,709

$2,709

$2,709

SERVICES & PROFESSIONAL FEES

$4,171,443 $4,614,265 $4,885,135 $4,567,946 $4,567,946

CAPITAL OUTLAY

$76,429

$0

$0

$0

$0

NON-DEPARTMENTAL

$4,252,040 $4,616,974 $4,887,844 $4,570,655 $4,570,655

293

Made with FlippingBook - professional solution for displaying marketing and sales documents online