Bond Debt Service City of DeSoto, Texas General Obligation Bonds, Series 2019 (I&S Tax)
Callable on 2/15/2029 @ Par
Period Ending
Annual Debt Service
Principal
Coupon
Interest Debt Service
2/15/2021 8/15/2021 9/30/2021 2/15/2022 8/15/2022 9/30/2022 2/15/2023 8/15/2023 9/30/2023 2/15/2024 8/15/2024 9/30/2024 2/15/2025 8/15/2025 9/30/2025 2/15/2026 8/15/2026 9/30/2026 2/15/2027 8/15/2027 9/30/2027 2/15/2028 8/15/2028 9/30/2028 2/15/2029 8/15/2029 9/30/2029 2/15/2030 8/15/2030 9/30/2030 2/15/2031 8/15/2031 9/30/2031 2/15/2032 8/15/2032 9/30/2032 2/15/2033 8/15/2033 9/30/2033 2/15/2034 8/15/2034 9/30/2034
85,000
3.000% 69,087.50 154,087.50
67,812.50 67,812.50
221,900.00
85,000
3.000% 67,812.50 152,812.50
66,537.50 66,537.50
219,350.00
85,000
3.000% 66,537.50 151,537.50
65,262.50 65,262.50
216,800.00
85,000
3.000% 65,262.50 150,262.50
63,987.50 63,987.50
214,250.00
85,000
3.000% 63,987.50 148,987.50
62,712.50 62,712.50
211,700.00
210,000
4.000% 62,712.50 272,712.50
58,512.50 58,512.50
331,225.00
215,000
4.000% 58,512.50 273,512.50
54,212.50 54,212.50
327,725.00
225,000
4.000% 54,212.50 279,212.50
49,712.50 49,712.50
328,925.00
235,000
4.000% 49,712.50 284,712.50
45,012.50 45,012.50
329,725.00
245,000
3.500% 45,012.50 290,012.50
40,725.00 40,725.00
330,737.50
250,000
3.500% 40,725.00 290,725.00
36,350.00 36,350.00
327,075.00
260,000
3.500% 36,350.00 296,350.00
31,800.00 31,800.00
328,150.00
270,000
3.500% 31,800.00 301,800.00
27,075.00 27,075.00
328,875.00
280,000
3.000% 27,075.00 307,075.00
22,875.00 22,875.00
329,950.00
310
Made with FlippingBook - professional solution for displaying marketing and sales documents online