DeSoto FY21----FY22-Approved-Budget

Bond Debt Service City of DeSoto, Texas General Obligation Refunding Bonds, Series 2012 (Drainage Portion)

Non Callable

Period Ending

Annual Debt Service

Principal 250,000

Coupon

Interest

Debt Service

2/15/2021 8/15/2021 9/30/2021 2/15/2022 8/15/2022 9/30/2022 2/15/2023 8/15/2023 9/30/2023 2/15/2024 8/15/2024 9/30/2024 2/15/2025 9/30/2025

5.000% 22,000

272,000 15,750

15,750

287,750

270,000

5.000% 15,750

285,750

9,000

9,000

294,750

190,000

5.000%

9,000 4,250

199,000

4,250

203,250

120,000

5.000%

4,250 1,250

124,250

1,250

125,500

50,000

5.000%

1,250

51,250

51,250 962,500

880,000

82,500

962,500

323

Made with FlippingBook - professional solution for displaying marketing and sales documents online