Bond Debt Service City of DeSoto, Texas Combination Tax & Revenue Certificates of Obligation, Series 2019 (W&S) Callable on 2/15/2029 @ Par
Period Ending
Annual Debt Service
Principal 175,000
Coupon
Interest Debt Service
2/15/2021 8/15/2021 9/30/2021 2/15/2022 8/15/2022 9/30/2022 2/15/2023 8/15/2023 9/30/2023 2/15/2024 8/15/2024 9/30/2024 2/15/2025 8/15/2025 9/30/2025 2/15/2026 8/15/2026 9/30/2026 2/15/2027 8/15/2027 9/30/2027 2/15/2028 8/15/2028 9/30/2028 2/15/2029 8/15/2029 9/30/2029 2/15/2030 8/15/2030 9/30/2030 2/15/2031 8/15/2031 9/30/2031 2/15/2032 8/15/2032 9/30/2032 2/15/2033 8/15/2033 9/30/2033 2/15/2034 8/15/2034 9/30/2034
3.000% 82,850.00 257,850.00
80,225.00 80,225.00
338,075.00
180,000
3.000% 80,225.00 260,225.00
77,525.00 77,525.00
337,750.00
190,000
3.000% 77,525.00 267,525.00
74,675.00 74,675.00
342,200.00
195,000
4.000% 74,675.00 269,675.00
70,775.00 70,775.00
340,450.00
200,000
4.000% 70,775.00 270,775.00
66,775.00 66,775.00
337,550.00
210,000
4.000% 66,775.00 276,775.00
62,575.00 62,575.00
339,350.00
220,000
4.000% 62,575.00 282,575.00
58,175.00 58,175.00
340,750.00
230,000
4.000% 58,175.00 288,175.00
53,575.00 53,575.00
341,750.00
235,000
4.000% 53,575.00 288,575.00
48,875.00 48,875.00
337,450.00
245,000
4.000% 48,875.00 293,875.00
43,975.00 43,975.00
337,850.00
255,000
4.000% 43,975.00 298,975.00
38,875.00 38,875.00
337,850.00
265,000
4.000% 38,875.00 303,875.00
33,575.00 33,575.00
337,450.00
280,000
4.000% 33,575.00 313,575.00
27,975.00 27,975.00
341,550.00
290,000
3.000% 27,975.00 317,975.00
23,625.00 23,625.00
341,600.00
330
Made with FlippingBook - professional solution for displaying marketing and sales documents online