DeSoto FY21----FY22-Approved-Budget

Bond Debt Service City of DeSoto, Texas Combination Tax & Revenue Certificates of Obligation, Series 2017 (I&S Tax Portion) Callable on 2/15/2027 @ par

Period Ending Principal 2/15/2035 245,000

Coupon

Interest Debt Service Annual Debt Service

4.000% 15,300 260,300

8/15/2035 9/30/2035

10,400

10,400

270,700

2/15/2036 255,000

4.000% 10,400 265,400

8/15/2036 9/30/2036

5,300

5,300

270,700

2/15/2037 265,000

4.000% 5,300 270,300

9/30/2037

270,300

3,190,000

1,203,175 4,393,175

4,393,175

333

Made with FlippingBook - professional solution for displaying marketing and sales documents online