CITY OF DESOTO FUND POLICE DEPT.-STATE SEIZED FUND 209 SUMMARY
Actuals FY
Budget FY
Projected FY Adopted FY
Planning FY
LINE ITEMS
2019
2020
2020
2021
2022
FUND BALANCE-BEGINNING
$1,545
$1,624
$1,624
$1,804
$654
REVENUES INTEREST
$79
$50
$50
$50
$50
MISCELLANEOUS
$0
$1,000 $1,050 $2,674
$1,000 $1,050 $2,674
$4,000 $4,050 $5,854
$4,000 $4,050 $4,704
TOTAL REVENUES
$79
TOTAL AVAILABLE RESOURCES
$1,624
EXPENDITURES SERVICES & PROFESSIONAL FEES
$0 $0
$200 $200
$870 $870
$5,200 $5,200
$4,700 $4,700
TOTAL EXPENDITURES
FUND BALANCE - ENDING
$1,624
$2,474
$1,804
$654
$4
359
Made with FlippingBook - professional solution for displaying marketing and sales documents online