DeSoto FY21----FY22-Approved-Budget

CITY OF DESOTO FUND INDUSTRIAL DEVEL. AUTHORITY 242 SUMMARY

Actuals FY Budget FY Projected FY Adopted FY Planning FY 2019 2020 2020 2021 2022

LINE ITEMS

FUND BALANCE-BEGINNING $29,671

$30,200

$30,200

$30,300

$30,400

REVENUES INTEREST

$528 $528

$350 $350

$350 $350

$350 $350

$350 $350

TOTAL REVENUES

TOTAL AVAILABLE RESOURCES

$30,200

$30,550

$30,550

$30,650

$30,750

EXPENDITURES SUPPLIES

$0 $0

$250 $250

$250 $250

$250 $250

$250 $250

TOTAL EXPENDITURES

FUND BALANCE - ENDING $30,200

$30,300

$30,300

$30,400

$30,500

377

Made with FlippingBook - professional solution for displaying marketing and sales documents online