DeSoto FY21----FY22-Approved-Budget

CITY OF DESOTO Capital Improvement Program Drainage Projects, Fund 528 - Summary FY 2021 - 2025

Estimated Expenditure (000's)

Revised: 07/7/2020

PY Budgeted Amount

FY

FY

FY

FY

FY

Total Estimated Cost

Project Name/No.

2020-21 2021-22 2022-23 2023-24 2024-25

1. Annual Erosion Control Projects-ACCEC 2. Miscellaneous Drainage Improvements

$

100 $

100 $

100 $

100 $

100 $

$ $

- -

500 500

$

100

$

100

$

100

$

100

$

100

$

Carryover from FY 16 - 20: 3. Bolton Boone/Danieldale

$ $ $

600 473 850

$ $ $

600 473 850

$

-

$

-

$

-

$

-

$

-

4. Lake Grove Meadow 5. Whispering Oaks

$

-

$

-

$

-

$

-

$

-

Total: $ 1,923

$

200

$

200

$

200

$

200

$

200

2,923 $

$ 1,923 $

200 $

200 $

200 $

200 $

200 2,923 $

Fund 522-Drainage Utility Fund Transfer

Total: $ 1,923

$

200

$

200

$

200

$

200

$

200

2,923 $

454

Made with FlippingBook - professional solution for displaying marketing and sales documents online